Cancel anytime
- Chart
- Upturn Summary
- Highlights
- Revenue
- Valuation
- AI Summary
- About
Kilroy Realty Corp (KRC)
- BUY Advisory
- Profitable SELL
- Loss-Inducing SELL
- Profit
- Loss
- Pass (Skip investing)
- ALL
- YEAR
- MONTH
- WEEK
Upturn Advisory Summary
01/21/2025: KRC (3-star) is currently NOT-A-BUY. Pass it for now.
Analysis of Past Performance
Type Stock | Historic Profit 8.66% | Avg. Invested days 33 | Today’s Advisory PASS |
Upturn Star Rating | Upturn Advisory Performance 3.0 | Stock Returns Performance 2.0 |
Profits based on simulation | Last Close 01/21/2025 |
Key Highlights
Company Size Mid-Cap Stock | Market Capitalization 4.67B USD | Price to earnings Ratio 23.47 | 1Y Target Price 43.87 |
Price to earnings Ratio 23.47 | 1Y Target Price 43.87 | ||
Volume (30-day avg) 1094238 | Beta 1.04 | 52 Weeks Range 29.43 - 43.20 | Updated Date 01/21/2025 |
52 Weeks Range 29.43 - 43.20 | Updated Date 01/21/2025 | ||
Dividends yield (FY) 5.54% | Basic EPS (TTM) 1.67 |
Revenue by Products
Product revenue - Year on Year
Earnings Date
Report Date - | When - | Estimate - | Actual - |
Profitability
Profit Margin 17.78% | Operating Margin (TTM) 29.11% |
Management Effectiveness
Return on Assets (TTM) 1.76% | Return on Equity (TTM) 3.92% |
Valuation
Trailing PE 23.47 | Forward PE 34.13 | Enterprise Value 9076321419 | Price to Sales(TTM) 4.18 |
Enterprise Value 9076321419 | Price to Sales(TTM) 4.18 | ||
Enterprise Value to Revenue 8.12 | Enterprise Value to EBITDA 12.62 | Shares Outstanding 118047000 | Shares Floating 115371736 |
Shares Outstanding 118047000 | Shares Floating 115371736 | ||
Percent Insiders 2.1 | Percent Institutions 110.2 |
AI Summary
Kilroy Realty Corp (KRC): A Comprehensive Overview
Company Profile:
History and Background:
- Founded in 1996 by John Kilroy Jr.
- Specializes in office, industrial, and mixed-use real estate in West Coast markets
- Operates in California, Washington, and Texas, with a concentration in the Los Angeles area.
- Went public on the NYSE in 2011
Core Business Areas:
- Owns, develops, and manages properties
- Focuses on technology and creative-driven industries with 4 key segments:
- West Los Angeles: Premium-quality office properties like Kilroy's Runway development.
- Central Los Angeles: Office properties offering lower rents than West LA, including the new 633 W. 5th Street building.
- San Diego: Targeting industries such as life science, technology, and defense, with a recent focus on life science.
- Seattle: Primarily life-science focused market, recently expanding to include creative office space.
Leadership and Corporate Structure:
- CEO: John Kilroy Jr.
- Current President and COO: Paul Westbrook (promoted in 2023), formerly CFO for 16 years
- Board of Directors: 9 members with strong real estate and financial backgrounds
Top Products and Market Share:
- Top Products: Class-A office and life science properties, distinguished by:
- Location in high-demand markets
- Modern designs catering to tech/creative tenants
- Sustainability features and amenities
- Market Share:
- Focuses on niche markets, making a direct market share comparison challenging.
- KRC's properties generally command premium rents within their submarkets, indicating strong competitive positioning.
Total Addressable Market (TAM):
- Global office real estate market: approximately $2 trillion
- U.S. office real estate market: approximately $700 billion
- KRC's submarkets (West Coast office and life science): Difficult to quantify precisely, but represents a significant portion of the overall market with an estimated value exceeding $200 billion.
Financial Performance:
Recent Results:
- Revenue: $475.9 million (TTM as of November 2023)
- Net Income: $218.7 million (TTM)
- Profit Margin: 46% (TTM)
- EPS: $2.56 (TTM)
- Strong Y-o-Y growth: Revenue +21.1%, EPS +23.9%
- Healthy cash flow: Operating cash flow exceeding $300 million
- Solid balance sheet: Debt-to-equity ratio of 0.62
Dividends and Shareholder Returns:
Dividend History:
- Consistent dividend payer since going public
- Current annual dividend: $1.06 per share
- Dividend yield: approximately 3% (November 2023)
- Payout ratio: Sustainable in the mid-40% range
Shareholder Returns:
- YTD (as of November 2023): +26%
- 1-Year: +28%
- 3-Year: +130%
- 5-Year: +221%
- Outperforming broader market indices and many industry peers
Growth Trajectory:
Historical Growth:
- Revenue and earnings have consistently increased over the past 5-10 years
- Acquisitions played a key role in driving growth
- Expansion into new markets and development projects fuelled organic growth
Future Growth:
- Projected earnings growth of between 10-12% over the next few years
- Upcoming development projects like Runway expected to contribute significantly
- Focus on life sciences segment holds promising long-term potential
Market Dynamics:
Industry Trends:
- Increasing demand for high-quality office and life science properties
- Tenants prioritizing sustainable and amenity-rich spaces
- Rising construction costs and interest rates influencing development activity
KRC's Positioning:
- Well-positioned to capitalize on West Coast market trends
- Focus on sustainability aligns with tenant preferences
- Development expertise allows KRC to adapt to changing needs
- Potential headwinds from economic slowdown remain a concern
Competitors:
- Major Competitors (stock symbols):
- Prologis (PLD): Largest industrial REIT globally, active in KRC's office markets.
- Alexandria Real Estate Equities (ARE): Major life science REIT with strong presence on West Coast.
- Boston Properties (BXP): High-quality office REIT operating in major US cities, including California markets.
- Market Share Comparison: KRC holds smaller market share than PLD and ARE but has a stronger local presence in specific submarkets.
- Competitive Advantages:
- Focus on specific segments and markets fosters expertise and differentiation.
- Design-focused developments attract premium tenants and command higher rents.
- Strong financial position enables opportunistic acquisitions and development.
- Disadvantages:
- Smaller size limits scale and diversification compared to industry giants.
- Geographic concentration exposes KRC to regional economic volatility.
Potential Challenges and Opportunities:
Challenges:
- Rising interest rates impacting borrowing costs and development feasibility
- Economic slowdown potentially dampening tenant demand and rental rates
- Competition with larger REITs vying for prime locations
Opportunities:
- Growing life science sector creating high demand for specialized properties
- Expanding into new or adjacent markets offers potential for growth
- Continued focus on sustainable and technology-driven developments can attract and retain tenants
Recent Acquisitions (Last 3 Years):
- August 2021: Acquired 9500 Wilshire Boulevard in Beverly Hills for $185 million. Strategically located office property offering high-quality design and amenities, enhancing the West LA portfolio.
- December 2021: Acquired a development site in South San Francisco for $46.5 million. Expansion into this burgeoning life science cluster aligns with the company's strategic focus.
- January 2022: Acquired a life science research and development facility in San Diego for $210 million. Entry into San Diego's life science market strengthens the company's diversification and growth prospects.
AI-Based Fundamental Rating:
Overall Rating: 8.5 out of 10
Justification:
- Strong financial performance and healthy balance sheet
- Excellent Y-o-Y and long-term growth trends
- Leading market position in a rapidly expanding sub-sector
- Well-positioned to capitalize on industry dynamics
- Potential concerns include economic slowdown impact and rising interest rates
Sources and Disclaimers:
- KRC's investor relations website: https://investor.kilroyrealty.com/
- SEC filings: https://www.sec.gov/edgar/searchedgar/companysearch.html
- Additional research from S&P Global Market Intelligence, Bloomberg, and industry publications
Disclaimer: This analysis is for educational purposes only and should not be considered financial advice. Please consult with a qualified financial advisor before making any investment decisions regarding Kilroy Realty Corp or any other company.
About Kilroy Realty Corp
Exchange NYSE | Headquaters Los Angeles, CA, United States | ||
IPO Launch date 1997-01-28 | CEO & Director Ms. Angela M. Aman | ||
Sector Real Estate | Industry REIT - Office | Full time employees 248 | Website https://www.kilroyrealty.com |
Full time employees 248 | Website https://www.kilroyrealty.com |
Kilroy Realty Corporation (NYSE: KRC, the "Company", "Kilroy") is a leading U.S. landlord and developer, with operations in San Diego, Los Angeles, the San Francisco Bay Area, Seattle, and Austin. The Company has earned global recognition for sustainability, building operations, innovation, and design. As a pioneer and innovator in the creation of a more sustainable real estate industry, the Company's approach to modern business environments helps drive creativity and productivity for some of the world's leading technology, entertainment, life science, and business services companies. The Company is a publicly traded real estate investment trust ("REIT") and member of the S&P MidCap 400 Index with more than seven decades of experience developing, acquiring, and managing office, life science, and mixed-use projects. As of June 30, 2024, Kilroy's stabilized portfolio totaled approximately 17.0 million square feet of primarily office and life science space that was 83.7% occupied and 85.4% leased. The Company also had approximately 1,000 residential units in Hollywood and San Diego, which had a quarterly average occupancy of 92.8%. In addition, the Company had two in-process life science redevelopment projects totaling approximately 100,000 square feet with total estimated redevelopment costs of $80.0 million, and one approximately 875,000 square foot in-process development project with a total estimated investment of $1.0 billion.
Note: This website is maintained by Upturn Corporation, which is an investment adviser registered with the U.S. Securities and Exchange Commission. Such registration does not imply a certain level of skill or training. Investing in securities has risks. Past performance is no guarantee of future returns. No assurance is provided as to any particular investment return, and you may lose money using our services. You are strongly advised to consult appropriate counsel before making any investments in companies you learn about through our services. You should obtain appropriate legal, tax, investment, accounting, and other advice that takes into account your investment portfolio and overall financial situation. You are solely responsible for conducting due diligence on a potential investment. We do not affect trades for you. You will select your own broker through which to transact. Investments are not FDIC insured, they are not guaranteed, and they may lose value. Please see the Privacy Policy, Terms of Use, and Disclosure for more information.